From Equity Value to Common-Stock Fair Market Value
An Illustrative Valuation Bridge from Enterprise Value to Common-Share FMV
A 409A valuation requires more than estimating the overall value of a business. The fair market value of common stock also depends on the company's capital structure, preferred-stock rights, financing history, and the economic characteristics of the particular shares being valued.
This fictional software-company example illustrates three distinct analytical steps: determining total equity value, allocating that value among share classes, and evaluating the indicated fair market value per common share.
ENTERPRISE VALUE
$8.0M
Operating business
TOTAL EQUITY VALUE
$8.5M
Before allocation to share classes
ILLUSTRATIVE COMMON FMV
$0.80
Per share, after assumed DLOM
Why Actual 409A Valuations Require More Analysis
Common-stock fair market value depends on the valuation date, forecasts, recent financing evidence, preferred-stock rights, option and warrant terms, expected liquidity outcomes, and relevant marketability considerations. Different facts may warrant an OPM, PWERM, backsolve, hybrid approach, or other appropriate method.
The exhibit is a presentation bridge, not a complete option-pricing model or liquidation waterfall. The equity allocation and marketability adjustment must be independently supported in an actual engagement. Valuations must also reflect material information available as of the relevant date.
Methodological reference: BDO — The Option Pricing Model
Regulatory reference: 26 CFR § 1.409A-1 — Stock Valuation Requirements
All amounts, share counts, allocations, model outputs, and discounts are fictional educational assumptions. This exhibit does not constitute an independent stock appraisal, establish a qualified 409A safe-harbor valuation, or guarantee IRS acceptance.